| Grade |
C+5 105%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$227,541
|
| Physical Depreciation (% Bad) |
FR 53%
|
| Depreciated Value |
$106,944
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$106,944
|
| Market Area Factor |
1.15
|
| Building Value |
$122,986
|
| Misc Improvements Value |
$1,051
|
| Total Improvement Value |
$124,037
|
|
Assessed Land Value
|
$94,500
|
|
|
|
|
Assessed Total Value
|
$218,537
|
|