| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$213,548
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$140,942
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$140,942
|
| Market Area Factor |
1.15
|
| Building Value |
$162,083
|
| Misc Improvements Value |
$3,685
|
| Total Improvement Value |
$165,768
|
|
Assessed Land Value
|
$91,500
|
|
|
|
|
Assessed Total Value
|
$257,268
|
|