| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$266,054
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$183,577
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$183,577
|
| Market Area Factor |
1.15
|
| Building Value |
$211,114
|
| Misc Improvements Value |
$1,473
|
| Total Improvement Value |
$212,587
|
|
Assessed Land Value
|
$89,250
|
|
|
|
|
Assessed Total Value
|
$301,837
|
|