| Grade |
C- 95%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$101,797
|
| Physical Depreciation (% Bad) |
AV 14%
|
| Depreciated Value |
$87,545
|
| Economic Depreciation (% Bad) |
10
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$78,790
|
| Market Area Factor |
1.30
|
| Building Value |
$102,267
|
| Misc Improvements Value |
|
| Total Improvement Value |
$102,267
|
|
Assessed Land Value
|
$17,805
|
|
|
|
|
Assessed Total Value
|
$120,072
|
|