| Total Adjusted Replacement Cost New |
$908,872
|
| Physical Depreciation (% Bad) |
40.00%
|
| Depreciated Value |
$545,323
|
| Economic Depreciation (% Bad) |
50.00%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$272,662
|
| Market Area Factor |
1.00
|
| Building Value |
$272,662
|
| Misc Improvements Value |
$84,341
|
| Total Improvement Value |
$357,003
|
|
Assessed Land Value
|
$3,180,000
|
|
|
|
|
Assessed Total Value
|
$7,090,603
|
|