| Grade |
B 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$539,142
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$404,356
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$404,356
|
| Market Area Factor |
1.00
|
| Building Value |
$404,356
|
| Misc Improvements Value |
$2,405
|
| Total Improvement Value |
$406,761
|
|
Assessed Land Value
|
$282,000
|
|
|
|
|
Assessed Total Value
|
$688,761
|
|