| Grade |
D 85%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$82,656
|
| Physical Depreciation (% Bad) |
AV 38%
|
| Depreciated Value |
$51,247
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$51,247
|
| Market Area Factor |
1.05
|
| Building Value |
$53,852
|
| Misc Improvements Value |
$337
|
| Total Improvement Value |
$54,189
|
|
Assessed Land Value
|
$17,565
|
|
|
|
|
Assessed Total Value
|
$71,754
|
|