| Grade |
D+ 90%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$83,664
|
| Physical Depreciation (% Bad) |
AV 33%
|
| Depreciated Value |
$56,055
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$56,055
|
| Market Area Factor |
1.05
|
| Building Value |
$58,840
|
| Misc Improvements Value |
|
| Total Improvement Value |
$58,840
|
|
Assessed Land Value
|
$18,360
|
|
|
|
|
Assessed Total Value
|
$77,200
|
|