| Grade |
D+ 90%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$105,350
|
| Physical Depreciation (% Bad) |
AV 26%
|
| Depreciated Value |
$77,959
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$77,959
|
| Market Area Factor |
1.05
|
| Building Value |
$81,739
|
| Misc Improvements Value |
$161
|
| Total Improvement Value |
$81,900
|
|
Assessed Land Value
|
$17,565
|
|
|
|
|
Assessed Total Value
|
$99,465
|
|