| Grade |
D+ 90%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$95,102
|
| Physical Depreciation (% Bad) |
GD 17%
|
| Depreciated Value |
$78,935
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$78,935
|
| Market Area Factor |
1.00
|
| Building Value |
$78,783
|
| Misc Improvements Value |
$2,138
|
| Total Improvement Value |
$80,921
|
|
Assessed Land Value
|
$37,897
|
|
|
|
|
Assessed Total Value
|
$118,818
|
|