| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$141,454
|
| Physical Depreciation (% Bad) |
AV 28%
|
| Depreciated Value |
$101,847
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$101,847
|
| Market Area Factor |
1.05
|
| Building Value |
$106,535
|
| Misc Improvements Value |
$265
|
| Total Improvement Value |
$106,800
|
|
Assessed Land Value
|
$22,470
|
|
|
|
|
Assessed Total Value
|
$129,270
|
|