| Grade |
C- 95%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$101,287
|
| Physical Depreciation (% Bad) |
AV 40%
|
| Depreciated Value |
$60,772
|
| Economic Depreciation (% Bad) |
50
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$30,386
|
| Market Area Factor |
1.80
|
| Building Value |
$54,678
|
| Misc Improvements Value |
$144
|
| Total Improvement Value |
$54,822
|
|
Assessed Land Value
|
$111,500
|
|
|
|
|
Assessed Total Value
|
$166,322
|
|