| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$197,414
|
| Physical Depreciation (% Bad) |
GD 14%
|
| Depreciated Value |
$169,776
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$169,776
|
| Market Area Factor |
1.75
|
| Building Value |
$261,808
|
| Misc Improvements Value |
$627
|
| Total Improvement Value |
$262,435
|
|
Assessed Land Value
|
$56,480
|
|
|
|
|
Assessed Total Value
|
$318,915
|
|