| Total Adjusted Replacement Cost New |
$2,617,659
|
| Physical Depreciation (% Bad) |
CGW-CDU PERCENTAGE
24.00
|
| Depreciated Value |
$1,989,424
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$1,989,424
|
| Market Area Factor |
1.00
|
| Building Value |
$2,054,393
|
| Misc Improvements Value |
$685,657
|
| Total Improvement Value |
$2,740,050
|
|
Assessed Land Value
|
$5,600,000
|
|
|
|
|
Assessed Total Value
|
$35,623,256
|
|