| Total Adjusted Replacement Cost New |
$1,160,232
|
| Physical Depreciation (% Bad) |
CAW-CDU PERCENTAGE
54.00
|
| Depreciated Value |
$533,707
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$533,707
|
| Market Area Factor |
1.00
|
| Building Value |
$533,707
|
| Misc Improvements Value |
$190,477
|
| Total Improvement Value |
$724,184
|
|
Assessed Land Value
|
$2,300,000
|
|
|
|
|
Assessed Total Value
|
$13,748,822
|
|