| Total Adjusted Replacement Cost New |
$1,709,397
|
| Physical Depreciation (% Bad) |
CAW-CDU PERCENTAGE
29.00
|
| Depreciated Value |
$1,213,671
|
| Economic Depreciation (% Bad) |
25.00
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$910,253
|
| Market Area Factor |
1.00
|
| Building Value |
$922,256
|
| Misc Improvements Value |
$251,892
|
| Total Improvement Value |
$1,174,148
|
|
Assessed Land Value
|
$2,550,000
|
|
|
|
|
Assessed Total Value
|
$18,191,265
|
|