| Grade |
C+5 105%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$486,661
|
| Physical Depreciation (% Bad) |
GD 28%
|
| Depreciated Value |
$350,396
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$350,396
|
| Market Area Factor |
1.00
|
| Building Value |
$350,396
|
| Misc Improvements Value |
$9,685
|
| Total Improvement Value |
$360,081
|
|
Assessed Land Value
|
$173,250
|
|
|
|
|
Assessed Total Value
|
$533,331
|
|