| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$149,017
|
| Physical Depreciation (% Bad) |
AV 21%
|
| Depreciated Value |
$117,723
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$117,723
|
| Market Area Factor |
1.20
|
| Building Value |
$140,570
|
| Misc Improvements Value |
$551
|
| Total Improvement Value |
$141,121
|
|
Assessed Land Value
|
$49,170
|
|
|
|
|
Assessed Total Value
|
$190,291
|
|