| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$135,442
|
| Physical Depreciation (% Bad) |
GD 10%
|
| Depreciated Value |
$121,898
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$121,898
|
| Market Area Factor |
1.20
|
| Building Value |
$145,800
|
| Misc Improvements Value |
|
| Total Improvement Value |
$145,800
|
|
Assessed Land Value
|
$52,250
|
|
|
|
|
Assessed Total Value
|
$198,050
|
|