| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$157,693
|
| Physical Depreciation (% Bad) |
AV 22%
|
| Depreciated Value |
$123,001
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$123,001
|
| Market Area Factor |
1.20
|
| Building Value |
$146,832
|
| Misc Improvements Value |
$79
|
| Total Improvement Value |
$146,911
|
|
Assessed Land Value
|
$56,660
|
|
|
|
|
Assessed Total Value
|
$203,571
|
|