| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$193,331
|
| Physical Depreciation (% Bad) |
GD 7%
|
| Depreciated Value |
$179,798
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$179,798
|
| Market Area Factor |
1.20
|
| Building Value |
$172,826
|
| Misc Improvements Value |
$155
|
| Total Improvement Value |
$172,981
|
|
Assessed Land Value
|
$50,570
|
|
|
|
|
Assessed Total Value
|
$223,551
|
|