| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$180,416
|
| Physical Depreciation (% Bad) |
EX 3%
|
| Depreciated Value |
$175,004
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$175,004
|
| Market Area Factor |
1.20
|
| Building Value |
$162,972
|
| Misc Improvements Value |
$552
|
| Total Improvement Value |
$163,524
|
|
Assessed Land Value
|
$49,800
|
|
|
|
|
Assessed Total Value
|
$213,324
|
|