| Grade |
B- 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$317,478
|
| Physical Depreciation (% Bad) |
AV 17%
|
| Depreciated Value |
$263,507
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$263,507
|
| Market Area Factor |
1.40
|
| Building Value |
$284,606
|
| Misc Improvements Value |
$480
|
| Total Improvement Value |
$285,086
|
|
Assessed Land Value
|
$166,000
|
|
|
|
|
Assessed Total Value
|
$451,086
|
|