| Grade |
B- 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$296,264
|
| Physical Depreciation (% Bad) |
GD 24%
|
| Depreciated Value |
$225,161
|
| Economic Depreciation (% Bad) |
20
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$180,129
|
| Market Area Factor |
2.25
|
| Building Value |
$355,140
|
| Misc Improvements Value |
$1,228
|
| Total Improvement Value |
$356,368
|
|
Assessed Land Value
|
$106,560
|
|
|
|
|
Assessed Total Value
|
$462,928
|
|