| Total Adjusted Replacement Cost New |
$1,107,552
|
| Physical Depreciation (% Bad) |
10.00%
|
| Depreciated Value |
$996,797
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$996,797
|
| Market Area Factor |
1.00
|
| Building Value |
$996,797
|
| Misc Improvements Value |
$52,368
|
| Total Improvement Value |
$1,049,165
|
|
Assessed Land Value
|
$2,156,000
|
|
|
|
|
Assessed Total Value
|
$3,205,165
|
|