| Grade |
B- 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$212,259
|
| Physical Depreciation (% Bad) |
GD 23%
|
| Depreciated Value |
$163,439
|
| Economic Depreciation (% Bad) |
20
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$130,751
|
| Market Area Factor |
2.25
|
| Building Value |
$241,839
|
| Misc Improvements Value |
$10,087
|
| Total Improvement Value |
$251,926
|
|
Assessed Land Value
|
$114,840
|
|
|
|
|
Assessed Total Value
|
$366,766
|
|