| Total Adjusted Replacement Cost New |
$2,206,817
|
| Physical Depreciation (% Bad) |
14.00%
|
| Depreciated Value |
$1,897,863
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$1,897,863
|
| Market Area Factor |
1.00
|
| Building Value |
$1,897,863
|
| Misc Improvements Value |
$121,765
|
| Total Improvement Value |
$2,019,628
|
|
Assessed Land Value
|
$2,873,000
|
|
|
|
|
Assessed Total Value
|
$4,892,628
|
|