| Total Adjusted Replacement Cost New |
$1,172,564
|
| Physical Depreciation (% Bad) |
39.00%
|
| Depreciated Value |
$715,264
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$715,264
|
| Market Area Factor |
1.00
|
| Building Value |
$715,264
|
| Misc Improvements Value |
$313,573
|
| Total Improvement Value |
$1,028,837
|
|
Assessed Land Value
|
$3,800,000
|
|
|
|
|
Assessed Total Value
|
$10,925,414
|
|