| Grade |
C+20 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$334,240
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$284,104
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$284,104
|
| Market Area Factor |
1.10
|
| Building Value |
$312,514
|
| Misc Improvements Value |
$5,761
|
| Total Improvement Value |
$318,275
|
|
Assessed Land Value
|
$307,125
|
|
|
|
|
Assessed Total Value
|
$625,400
|
|