| Grade |
B- 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$299,377
|
| Physical Depreciation (% Bad) |
GD 12%
|
| Depreciated Value |
$263,452
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$263,452
|
| Market Area Factor |
1.40
|
| Building Value |
$321,833
|
| Misc Improvements Value |
$4,060
|
| Total Improvement Value |
$325,893
|
|
Assessed Land Value
|
$158,200
|
|
|
|
|
Assessed Total Value
|
$484,093
|
|