| Grade |
B- 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$349,818
|
| Physical Depreciation (% Bad) |
GD 11%
|
| Depreciated Value |
$311,338
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$311,338
|
| Market Area Factor |
1.40
|
| Building Value |
$387,732
|
| Misc Improvements Value |
$7,558
|
| Total Improvement Value |
$395,290
|
|
Assessed Land Value
|
$144,500
|
|
|
|
|
Assessed Total Value
|
$539,790
|
|