| Grade |
C+5 105%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$242,563
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$133,410
|
| Economic Depreciation (% Bad) |
35%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$86,716
|
| Market Area Factor |
1.00
|
| Building Value |
$86,716
|
| Misc Improvements Value |
$1,273
|
| Total Improvement Value |
$87,989
|
|
Assessed Land Value
|
$278,400
|
|
|
|
|
Assessed Total Value
|
$366,389
|
|