| Grade |
B 125%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$438,796
|
| Physical Depreciation (% Bad) |
GD 9%
|
| Depreciated Value |
$399,304
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$399,304
|
| Market Area Factor |
1.40
|
| Building Value |
$473,722
|
| Misc Improvements Value |
|
| Total Improvement Value |
$473,722
|
|
Assessed Land Value
|
$184,100
|
|
|
|
|
Assessed Total Value
|
$657,822
|
|