| Grade |
B+20 140%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$503,025
|
| Physical Depreciation (% Bad) |
GD 20%
|
| Depreciated Value |
$402,420
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$402,420
|
| Market Area Factor |
1.00
|
| Building Value |
$402,420
|
| Misc Improvements Value |
$640
|
| Total Improvement Value |
$403,060
|
|
Assessed Land Value
|
$176,625
|
|
|
|
|
Assessed Total Value
|
$579,685
|
|