| Grade |
D 85%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$70,798
|
| Physical Depreciation (% Bad) |
PR 59%
|
| Depreciated Value |
$29,027
|
| Economic Depreciation (% Bad) |
65
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$10,159
|
| Market Area Factor |
1.80
|
| Building Value |
$18,288
|
| Misc Improvements Value |
|
| Total Improvement Value |
$18,288
|
|
Assessed Land Value
|
$78,750
|
|
|
|
|
Assessed Total Value
|
$97,038
|
|