| Grade |
B- 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$298,189
|
| Physical Depreciation (% Bad) |
GD 5%
|
| Depreciated Value |
$283,280
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$283,280
|
| Market Area Factor |
1.15
|
| Building Value |
$244,189
|
| Misc Improvements Value |
$286
|
| Total Improvement Value |
$244,475
|
|
Assessed Land Value
|
$76,875
|
|
|
|
|
Assessed Total Value
|
$321,350
|
|