| Grade |
B- 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$210,634
|
| Physical Depreciation (% Bad) |
AV 9%
|
| Depreciated Value |
$191,677
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$191,677
|
| Market Area Factor |
1.15
|
| Building Value |
$218,994
|
| Misc Improvements Value |
|
| Total Improvement Value |
$218,994
|
|
Assessed Land Value
|
$84,375
|
|
|
|
|
Assessed Total Value
|
$303,369
|
|