| Grade |
B+5 125%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$540,653
|
| Physical Depreciation (% Bad) |
AV 23%
|
| Depreciated Value |
$416,303
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$416,303
|
| Market Area Factor |
1.00
|
| Building Value |
$416,303
|
| Misc Improvements Value |
$714
|
| Total Improvement Value |
$417,017
|
|
Assessed Land Value
|
$198,000
|
|
|
|
|
Assessed Total Value
|
$615,017
|
|