| Grade |
B 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$269,177
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$209,958
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$209,958
|
| Market Area Factor |
1.05
|
| Building Value |
$220,456
|
| Misc Improvements Value |
|
| Total Improvement Value |
$220,456
|
|
Assessed Land Value
|
$75,000
|
|
|
|
|
Assessed Total Value
|
$295,456
|
|