| Grade |
B 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$248,954
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$194,184
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$194,184
|
| Market Area Factor |
1.05
|
| Building Value |
$203,893
|
| Misc Improvements Value |
|
| Total Improvement Value |
$203,893
|
|
Assessed Land Value
|
$75,000
|
|
|
|
|
Assessed Total Value
|
$278,893
|
|