| Grade |
B- 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$272,881
|
| Physical Depreciation (% Bad) |
GD 4%
|
| Depreciated Value |
$261,966
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$261,966
|
| Market Area Factor |
1.20
|
| Building Value |
$270,595
|
| Misc Improvements Value |
|
| Total Improvement Value |
$270,595
|
|
Assessed Land Value
|
$56,700
|
|
|
|
|
Assessed Total Value
|
$327,295
|
|