| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$174,222
|
| Physical Depreciation (% Bad) |
AV 10%
|
| Depreciated Value |
$156,800
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$156,800
|
| Market Area Factor |
1.25
|
| Building Value |
$150,577
|
| Misc Improvements Value |
|
| Total Improvement Value |
$150,577
|
|
Assessed Land Value
|
$52,155
|
|
|
|
|
Assessed Total Value
|
$202,732
|
|