| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$180,379
|
| Physical Depreciation (% Bad) |
VG 3%
|
| Depreciated Value |
$174,968
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$174,968
|
| Market Area Factor |
1.25
|
| Building Value |
$170,920
|
| Misc Improvements Value |
|
| Total Improvement Value |
$170,920
|
|
Assessed Land Value
|
$50,265
|
|
|
|
|
Assessed Total Value
|
$221,185
|
|