| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$248,667
|
| Physical Depreciation (% Bad) |
VG 12%
|
| Depreciated Value |
$218,827
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$218,827
|
| Market Area Factor |
1.00
|
| Building Value |
$218,827
|
| Misc Improvements Value |
$2,878
|
| Total Improvement Value |
$221,705
|
|
Assessed Land Value
|
$162,400
|
|
|
|
|
Assessed Total Value
|
$384,105
|
|