| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$291,744
|
| Physical Depreciation (% Bad) |
VG 12%
|
| Depreciated Value |
$256,735
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$256,735
|
| Market Area Factor |
1.00
|
| Building Value |
$256,735
|
| Misc Improvements Value |
|
| Total Improvement Value |
$256,735
|
|
Assessed Land Value
|
$160,950
|
|
|
|
|
Assessed Total Value
|
$417,685
|
|