| Total Adjusted Replacement Cost New |
$2,065,119
|
| Physical Depreciation (% Bad) |
40.00%
|
| Depreciated Value |
$1,239,071
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$1,239,071
|
| Market Area Factor |
1.00
|
| Building Value |
$1,239,071
|
| Misc Improvements Value |
$211,331
|
| Total Improvement Value |
$1,450,402
|
|
Assessed Land Value
|
$5,600,000
|
|
|
|
|
Assessed Total Value
|
|
|