| Total Adjusted Replacement Cost New |
$1,369,199
|
| Physical Depreciation (% Bad) |
CAW-CDU PERCENTAGE
34.00
|
| Depreciated Value |
$903,671
|
| Economic Depreciation (% Bad) |
50.00
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$451,836
|
| Market Area Factor |
1.00
|
| Building Value |
$454,105
|
| Misc Improvements Value |
$151,760
|
| Total Improvement Value |
$605,865
|
|
Assessed Land Value
|
$1,600,000
|
|
|
|
|
Assessed Total Value
|
|
|