| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$265,394
|
| Physical Depreciation (% Bad) |
GD 6%
|
| Depreciated Value |
$249,470
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$249,470
|
| Market Area Factor |
1.25
|
| Building Value |
$270,332
|
| Misc Improvements Value |
$12,506
|
| Total Improvement Value |
$282,838
|
|
Assessed Land Value
|
$31,551
|
|
|
|
|
Assessed Total Value
|
$314,389
|
|