| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$126,594
|
| Physical Depreciation (% Bad) |
AV 10%
|
| Depreciated Value |
$113,935
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$113,935
|
| Market Area Factor |
1.35
|
| Building Value |
$153,427
|
| Misc Improvements Value |
$319
|
| Total Improvement Value |
$153,746
|
|
Assessed Land Value
|
$38,920
|
|
|
|
|
Assessed Total Value
|
$192,666
|
|