| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$305,593
|
| Physical Depreciation (% Bad) |
AV 7%
|
| Depreciated Value |
$284,201
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$284,201
|
| Market Area Factor |
1.45
|
| Building Value |
$331,095
|
| Misc Improvements Value |
$465
|
| Total Improvement Value |
$331,560
|
|
Assessed Land Value
|
$45,675
|
|
|
|
|
Assessed Total Value
|
$377,235
|
|