| Grade |
C+20 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$295,273
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$245,077
|
| Economic Depreciation (% Bad) |
25%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$183,808
|
| Market Area Factor |
1.00
|
| Building Value |
$183,808
|
| Misc Improvements Value |
$978
|
| Total Improvement Value |
$184,786
|
|
Assessed Land Value
|
$278,400
|
|
|
|
|
Assessed Total Value
|
$463,186
|
|